>
 
  504 Deal Structure
 
 
Effective Rate
Land
Building
Construction
Contingency
  FF&E      
  Prof. Fees      
Other
  Total Cost      
  Has this business been in operation for 2 years or more?    
  Will this loan finance a "special purpose" building?  
 
   
Bank Int Rate
%
Bank Amort
yrs
Bank % of Proj
%
Cash Down %
%
  Source $ %
  Bank Loan
  504 Loan
  Cash Down
  Total Loans  
  Mo Bank Pmt     
  Mo 504 Pmt    
  Total Pmt    
           
  Annual Debt    
   504 SBA Fees Due at Closing
  Borrower's Equity    
3rd Party Loan Fee
Due from Borrower
504 Loan
SBA  fees
Total
Note Rate
Fees included in gross loan amount
SBA/CDC Share
Guarantee fee
Funding fee
Processing fee
CDC Closing fee
Subtotal
Underwriter's fee
TOTAL
SBA 504 Portion of Project
"Moved to Row 50"
Balance to borrower
SBA fees collected at closing:
SBA Lender fee
>